Budget / Parks & recreation
Park operations and construction use separate budgets.
Annual operations keep services running. Historical capital shows identified past investment. Forward allocations show plans. Each has its own period and evidence.
FY2026: October 2025–September 2026 · Evidence reviewed October 5, 2026 · Source version & limitations
Per-resident figures round to the nearest whole dollar. Dollar totals retain their current precision.
Operations, past investment and future plans answer different questions.
General Fund parks and recreation plus identified Downtown CRA park projects. Park quality, access and adequacy require separate evidence.
Identified parks & recreation capital across the General Fund and Downtown CRA, adjusted for inflation and each year’s population. Excludes FY2025 estimates and FY2026 plans. Calculation and ten-year context
About this data
A project-year snapshot, not a typical annual investment rate. Planned construction is separate from recurring operations and the historical average.
The capital average describes identified historical investment, while the FY2026 project plan shows a separate prospective budget.
A longer view of park investment. Renovations and equipment purchases come in bursts. We average actual capital expenditures over five years to smooth that timing, and show ten years for context. Both periods end in FY2024; FY2025 estimates and FY2026 plans are excluded.
See the five-year calculation · FY2020–2024 · $9 per resident per year
$790,125 in 2024 dollars ÷ 83,284 resident-years = $9 per resident per year. The original-dollar total is $675,492.
On narrow screens, scroll the table sideways for inflation-adjusted totals, population and source pages.
| Fiscal year | General Fund parks & recreation | Downtown CRA park capital | Total in 2024 dollars | Population | CPI-U | Evidence |
|---|---|---|---|---|---|---|
| 2020 | $146,255 | $340,086 | $589,464 | 13,843 | 258.811 | FY2020 sources (3)
|
| 2021 | $45,606 | $1,500 | $54,532 | 15,038 | 270.970 | FY2021 sources (3)
|
| 2022 | $13,468 | $10,963 | $26,187 | 16,446 | 292.655 | FY2022 sources (3)
|
| 2023 | $44,055 | $34,872 | $81,255 | 18,064 | 304.702 | FY2023 sources (3)
|
| 2024 | $30,187 | $8,500 | $38,687 | 19,893 | 313.689 | FY2024 sources (3)
|
See ten-year context · FY2015–2024 · $9 per resident per year
$1,323,566 in 2024 dollars ÷ 141,792 resident-years = $9 per resident per year. The original-dollar total is $1,105,294.
On narrow screens, scroll the table sideways for inflation-adjusted totals, population and source pages.
| Fiscal year | General Fund parks & recreation | Downtown CRA park capital | Total in 2024 dollars | Population | CPI-U | Evidence |
|---|---|---|---|---|---|---|
| 2015 | $0 | $0 | $0 | 10,470 | 237.017 | FY2015 sources (4)
|
| 2016 | $11,324 | $0 | $14,800 | 11,133 | 240.007 | FY2016 sources (4)
|
| 2017 | $67,371 | $0 | $86,217 | 11,675 | 245.120 | FY2017 sources (4)
|
| 2018 | $5,710 | $67,061 | $90,907 | 12,348 | 251.107 | FY2018 sources (4)
|
| 2019 | $247,392 | $30,944 | $341,516 | 12,882 | 255.657 | FY2019 sources (4)
|
| 2020 | $146,255 | $340,086 | $589,464 | 13,843 | 258.811 | FY2020 sources (3)
|
| 2021 | $45,606 | $1,500 | $54,532 | 15,038 | 270.970 | FY2021 sources (3)
|
| 2022 | $13,468 | $10,963 | $26,187 | 16,446 | 292.655 | FY2022 sources (3)
|
| 2023 | $44,055 | $34,872 | $81,255 | 18,064 | 304.702 | FY2023 sources (3)
|
| 2024 | $30,187 | $8,500 | $38,687 | 19,893 | 313.689 | FY2024 sources (3)
|
About this data
For each year, we convert capital expenditure to 2024 dollars using annual-average U.S. CPI-U. We add those adjusted amounts, then divide by the sum of each year’s population. One resident counted for one year is one resident-year. This accounts for population growth without dividing historical spending by today’s larger population.
Population is the April 1 BEBR estimate within each fiscal year; 2020 uses the Census count. Calendar-year CPI approximates the October–September fiscal year’s purchasing power. It is a general inflation adjustment, not a local construction-cost index.
Coverage is the General Fund Parks and Recreation capital totals and explicitly named Downtown CRA park expenditures in the posted books’ historical actual columns. FY2018–2019 also include $67,061 and $30,944 of park master planning and improvement design: the FY2021 book names that purpose, while the later FY2023 book calls the same amounts “Master Planning.” Other shared planning, unclassified land/building projects, county parks and developer-built facilities are not assigned to parks without evidence. A complete community investment total remains unknown. Transfers, reserves and debt repayments are not added to project expenditures.
We retain printed capital totals when they differ from the displayed component sums: FY2017 Parks is $1 lower; FY2021, FY2022 and FY2024 Parks are each $1 higher. The older FY2019 book also lists FY2017 Parks $1 higher than the later audited column used here. These source differences are preserved, not silently reconciled.
Missing years or inputs prevent an average; they are never counted as zero. This is spending during the selected period, not an estimate of an asset’s annual cost over its useful life. A five-year or ten-year average can change as a large project enters or leaves the window.
What is planned in FY2026?
The posted budget groups capital into these lines. Amounts are planned expenditures, not verified payments or completed work; project names and construction progress are not established by these lines.
| Budget line | Planned amount | Per resident | Funding & evidence |
|---|---|---|---|
| Parks & Recreation departments: capital outlay | $84,426 | $4 | General FundBudget line evidence (2)
|
| Park Projects (060-641) | $4,750,000 | $224 | Downtown CRABudget line evidence (1)
|
About 49% of the Downtown CRA’s FY2026 tax-increment lines comes from the city; the rest comes from Lake County, the ambulance district and the water authority. That revenue mix does not trace each project’s funding. Total investment per resident is not a resident’s tax bill.
CRA funding and population evidence (3)
- City of Minneola: posted FY2026 budget tables ↗City of Minneola · PDF page 54; Downtown C.R.A. revenue detail. Footer retains Draft – 08-10-25 updated – Council.
- Florida Estimates of Population 2025 (April 1, 2025) ↗University of Florida, Bureau of Economic and Business Research · Table 1, PDF page 14: estimates by county and city; Minneola 21,201; 2020 census 13,843. Also used for nearby-city populations.
- Florida Estimates of Population 2025 (April 1, 2025) ↗University of Florida, Bureau of Economic and Business Research · Table 10, PDF page 39: rank of top 100 cities by percent change 2020–2025; Minneola ranked 10th at 53.2%.
What residents receive—and what still needs evidence
Spending alone does not show park quality or access. A useful follow-up would pair projects with maintained acreage, facilities, condition, access and completion dates. We do not yet have a reviewed current inventory on a consistent city-service basis. Project-specific future maintenance and staffing costs are also not established here.
| Year | Staff & operating (General Fund) | Capital (General Fund) | Park projects (Downtown CRA) | Total |
|---|---|---|---|---|
| 2022 Audited | $366,092 | $13,468 | $10,963 | $390,523 |
| 2023 Audited | $467,343 | $44,055 | $34,872 | $546,270 |
| 2024 Audited | $499,176 | $30,187 | $8,500 | $537,863 |
| 2025 Anticipated | $654,718 | $27,591 | $780,747 | $1,463,056 |
| 2026 Budgeted | $732,242 | $84,426 | $4,750,000 | $5,566,668 |
Source pages (5)
- City of Minneola: posted FY2026 budget tables ↗City of Minneola · PDF page 34; 2026 Budgeted column, Parks total personnel expense. Footer retains Draft – 08-10-25 updated – Council.
- City of Minneola: posted FY2026 budget tables ↗City of Minneola · PDF page 35; 2026 Budgeted column, Parks total operating expense, capital outlay and budget total. Footer retains Draft – 08-10-25 updated – Council.
- City of Minneola: posted FY2026 budget tables ↗City of Minneola · PDF page 36; General Fund departmental expenditures: Recreation department account table. Footer retains Draft – 08-10-25 updated – Council.
- City of Minneola: posted FY2026 budget tables ↗City of Minneola · PDF page 37; 2026 Budgeted column, Recreation total operating expense, capital outlay and budget total. Footer retains Draft – 08-10-25 updated – Council.
- City of Minneola: posted FY2026 budget tables ↗City of Minneola · PDF page 56; Downtown C.R.A. expenditures continued. Footer retains Draft – 08-10-25 updated – Council.
Why the state’s figure for Minneola parks looks much lower
In the annual financial report every Florida city files with the state, Minneola reported $330,365 for parks in FY2024 ($17 per resident). That figure is narrower than the city’s parks spending for two reasons:
- Recreation ($119,254) is filed under “Cultural Services,” a separate account.
- CRA spending, including CRA park projects, is filed as “Economic Environment” ($2,117,581 in FY2024), not as parks.
Parks plus recreation in the state report comes to $449,619. The budget’s FY2024 audited column shows $529,363 for the same two departments, $79,744 more. We haven’t found the reason for that difference, so we show both.
State municipal expenditure data (EDR) ↗